HOOD · Forward model · Gold & services · Bull case
What has to happen in Gold & services
Model as of
This page changes Gold & services inside the complete HOOD model. Every other vertical, corporate programme and valuation assumption stays in the selected portfolio case.
Shares this vertical and portfolio case. Slider and horizon edits stay in your browser.
Gold & services
Basis quarter$143M
Final quarter$1.02B
Implied CAGR+48%
Final revenue mix18%
Robinhood Gold at $5 a month, plus the credit card, Trump Accounts servicing and the rest of the fee book. 4.8 million subscribers, up 39% year over year, and about 40% of new funded customers now take Gold on the way in. The highest-quality revenue in the company because it is neither a trade nor a rate.
Last four quarters
2025 Q3
$88M
Reported
2025 Q4
$96M
Reported
2026 Q1
$85M
Reported
2026 Q2
$143M
Reported
Robinhood Gold subscriptionsGold CardTrump Accounts servicingOther fees
Subscribers
4.8M
16.1% of a 29.9M addressable base
4.8M Gold subscribers at 2026 Q2, up 39% year over year and 500K on the quarter, as disclosed.
Addressable subscribers
29.9M
the S-curve ceiling
29.9M investment accounts. The base that could take Gold is the accounts, not the funded customers.
Net adds
0/qtr
ramping toward 0/qtr, throttled as the base approaches the TAM
Net-add ceiling
0/qtr
what supply can deliver at full rate
ARPU
$5.00/mo
drifting +0.5% per quarter, floor $5.00
$5.00 a month, the published Gold price. 4.8M x $5 x 3 is $72M of the quarter's $143M.
Non-subscriber revenue
$71M/qtr
growing +8.0% per quarter
$71M a quarter: the reported total less the Gold arithmetic - card, Trump Accounts, other fees.
Gold & services
Latest: $1.02B (2031Q2E)
| Period | Value |
|---|---|
| 2025Q1 | $54M |
| 2025Q2 | $93M |
| 2025Q3 | $88M |
| 2025Q4 | $96M |
| 2026Q1 | $85M |
| 2026Q2 | $143M |
| 2026Q3E | $161M |
| 2026Q4E | $180M |
| 2027Q1E | $201M |
| 2027Q2E | $223M |
| 2027Q3E | $247M |
| 2027Q4E | $274M |
| 2028Q1E | $302M |
| 2028Q2E | $334M |
| 2028Q3E | $367M |
| 2028Q4E | $404M |
| 2029Q1E | $444M |
| 2029Q2E | $488M |
| 2029Q3E | $535M |
| 2029Q4E | $587M |
| 2030Q1E | $644M |
| 2030Q2E | $706M |
| 2030Q3E | $773M |
| 2030Q4E | $847M |
| 2031Q1E | $927M |
| 2031Q2E | $1.02B |
Assumptions & reasoning
- Split rather than modelled whole: 4.8 million Gold subscribers at $5 a month is $72M of the quarter's $143M, and the remaining $71M - card, Trump Accounts servicing, other fees - is carried as a non-subscriber book growing 8% a quarter.
- Both halves are disclosed inputs. Gold subscribers and the $5 price are published; the residual is what is left of a reported total once the subscription arithmetic is done, so it absorbs any error in the split.
- Attach glides from 16% of investment accounts to 40%. Robinhood says roughly 40% of new funded customers take Gold at signup, so the ceiling is set at the rate the company is already achieving on new cohorts rather than at something better.
- This is the line that changes what the multiple should be. Subscription revenue at a broker is worth more than order flow, and if Gold keeps compounding, the argument for paying a high multiple on total revenue gets easier to make.