← SOFI forward model

SOFI · Forward model · Technology Platform · Bear case

What has to happen in Technology Platform

Model as of

This page changes Technology Platform inside the complete SOFI model. Every other vertical, corporate programme and valuation assumption stays in the selected portfolio case.

SOFI forward model
Horizon
Consolidated fair value $7.21 all other verticals held in this portfolio case
Final-quarter revenue $69M 5% of company revenue
Explicit segment contribution $108M EBITDA less segment capex, before corporate items

The three things that can break a lender at once. Credit turns, so the 55% Lending contribution margin gives back the improvement it has made; deposit costs stop falling, so the 6.05% revenue yield on the book compresses faster than the glide assumes; and the pool of third-party buyers for loans thins, so the Loan Platform Business fee that made record originations possible without record balance-sheet growth gets smaller. SoFi names all three risks itself. The tell is already in the guidance: management raised the revenue outlook for 2026 and left adjusted EBITDA, adjusted net income and adjusted EPS exactly where they were, which is what growth being reinvested rather than banked looks like.

Technology Platform

Basis quarter$85M
Final quarter$69M
Implied CAGR−4%
Final revenue mix5%

The leg of the diversification story that is going backwards. $84.5M of net revenue, DOWN 23%, with contribution profit down 65% and margin collapsing from 30% to 14% after a large client fully transitioned off the platform before the end of 2025. Galileo and Technisys sell card issuing and core banking to other fintechs and banks. Accounts fell 16% year over year to 135 million but rose 2 million sequentially, and revenue rose sequentially from $75.1M to $84.5M, so the segment is off its floor. At 7% of reportable revenue it is optionality, not an engine.

Last four quarters
2025 Q3 $115M Reported
2025 Q4 $122M Estimated
2026 Q1 $75M Reported
2026 Q2 $85M Reported
Galileo card issuing and program managementTechnisys core bankingSoftware licences and associated services
Accounts on platform 135 M accounts at the basis quarter 135 million accounts on the platform at 30 June 2026, down 16% after one large client transitioned off.
Accounts added 2 M accounts/qtr changing +2.0% per quarter 2 million accounts, the sequential gain in the basis quarter - the first rebuild since the client left.
Utilisation 100% gliding toward 100% Definitional at 100%: revenue per account is derived from this same account count.
Revenue per million accounts $625963/qtr drifting +0.5% per quarter $84.5M over 135 million accounts. Was about $683K per million accounts a year ago, so price fell too.
Technology Platform

Latest: $69M (2031Q2E)

Period Value
2024Q3 $103M
2024Q4 $103M
2025Q1 $103M
2025Q2 $110M
2025Q3 $115M
2025Q4 $122M
2026Q1 $75M
2026Q2 $85M
2026Q3E $84M
2026Q4E $83M
2027Q1E $82M
2027Q2E $81M
2027Q3E $80M
2027Q4E $79M
2028Q1E $78M
2028Q2E $78M
2028Q3E $77M
2028Q4E $76M
2029Q1E $75M
2029Q2E $75M
2029Q3E $74M
2029Q4E $73M
2030Q1E $72M
2030Q2E $72M
2030Q3E $71M
2030Q4E $70M
2031Q1E $70M
2031Q2E $69M

Assumptions & reasoning

  • Both halves of this line fell. Accounts went from about 161 million to 135 million, and revenue per million accounts went from roughly $683 thousand to $626 thousand a quarter — so the departed client took volume AND the remaining book is priced lower.
  • SoFi says outright that this segment has a relatively small number of clients compared with the lending and financial services businesses. One client leaving moved segment revenue 23% and contribution profit 65%, which is the concentration made visible.
  • The intersegment fees SoFi's own businesses pay Galileo — $27.8M in the basis quarter — are inside this segment's revenue and eliminated in Corporate/Other. A third of this line is therefore SoFi paying itself, and it nets to nothing at the consolidated level.
  • This is the leg X bulls weight most heavily relative to its size. At 7% of reportable segment revenue and 2% of segment contribution profit, it cannot carry the move to a fee-and-platform mix above 50% on its own.
SOFI model map

Explore another vertical