← SOFI forward model

SOFI · Forward model · Technology Platform · Bull case

What has to happen in Technology Platform

Model as of

This page changes Technology Platform inside the complete SOFI model. Every other vertical, corporate programme and valuation assumption stays in the selected portfolio case.

SOFI forward model
Horizon
Consolidated fair value $28.31 all other verticals held in this portfolio case
Final-quarter revenue $171M 6% of company revenue
Explicit segment contribution $314M EBITDA less segment capex, before corporate items

The mix shift actually happens. Cross-buy at 51% — up sixteen points in a year — turns into revenue per member rising instead of falling, and the Technology Platform rebuilds the account base it lost, so the two capital-light lines grow faster than the loan book. This is the case that gets fee-based revenue over half of the total, which is the condition SoFi itself attaches to the return target. What it does NOT assume is any improvement in Lending: the loan book and its yield follow base here, and the entire difference is the two lines that are 45% of reportable revenue today.

Technology Platform

Basis quarter$85M
Final quarter$171M
Implied CAGR+15%
Final revenue mix6%

The leg of the diversification story that is going backwards. $84.5M of net revenue, DOWN 23%, with contribution profit down 65% and margin collapsing from 30% to 14% after a large client fully transitioned off the platform before the end of 2025. Galileo and Technisys sell card issuing and core banking to other fintechs and banks. Accounts fell 16% year over year to 135 million but rose 2 million sequentially, and revenue rose sequentially from $75.1M to $84.5M, so the segment is off its floor. At 7% of reportable revenue it is optionality, not an engine.

Last four quarters
2025 Q3 $115M Reported
2025 Q4 $122M Estimated
2026 Q1 $75M Reported
2026 Q2 $85M Reported
Galileo card issuing and program managementTechnisys core bankingSoftware licences and associated services
Accounts on platform 135 M accounts at the basis quarter 135 million accounts on the platform at 30 June 2026, down 16% after one large client transitioned off.
Accounts added 2 M accounts/qtr changing +2.0% per quarter 2 million accounts, the sequential gain in the basis quarter - the first rebuild since the client left.
Utilisation 100% gliding toward 100% Definitional at 100%: revenue per account is derived from this same account count.
Revenue per million accounts $625963/qtr drifting +0.5% per quarter $84.5M over 135 million accounts. Was about $683K per million accounts a year ago, so price fell too.
Technology Platform

Latest: $171M (2031Q2E)

Period Value
2024Q3 $103M
2024Q4 $103M
2025Q1 $103M
2025Q2 $110M
2025Q3 $115M
2025Q4 $122M
2026Q1 $75M
2026Q2 $85M
2026Q3E $87M
2026Q4E $91M
2027Q1E $94M
2027Q2E $97M
2027Q3E $101M
2027Q4E $104M
2028Q1E $108M
2028Q2E $112M
2028Q3E $116M
2028Q4E $120M
2029Q1E $124M
2029Q2E $129M
2029Q3E $133M
2029Q4E $138M
2030Q1E $143M
2030Q2E $148M
2030Q3E $154M
2030Q4E $159M
2031Q1E $165M
2031Q2E $171M

Assumptions & reasoning

  • Both halves of this line fell. Accounts went from about 161 million to 135 million, and revenue per million accounts went from roughly $683 thousand to $626 thousand a quarter — so the departed client took volume AND the remaining book is priced lower.
  • SoFi says outright that this segment has a relatively small number of clients compared with the lending and financial services businesses. One client leaving moved segment revenue 23% and contribution profit 65%, which is the concentration made visible.
  • The intersegment fees SoFi's own businesses pay Galileo — $27.8M in the basis quarter — are inside this segment's revenue and eliminated in Corporate/Other. A third of this line is therefore SoFi paying itself, and it nets to nothing at the consolidated level.
  • This is the leg X bulls weight most heavily relative to its size. At 7% of reportable segment revenue and 2% of segment contribution profit, it cannot carry the move to a fee-and-platform mix above 50% on its own.
SOFI model map

Explore another vertical