← QCOM forward model

QCOM · Forward model · QCT Handsets · Bear case

What has to happen in QCT Handsets

Model as of

This page changes QCT Handsets inside the complete QCOM model. Every other vertical, corporate programme and valuation assumption stays in the selected portfolio case.

QCOM forward model
Horizon
Consolidated fair value $83.15 all other verticals held in this portfolio case
Final-quarter revenue $2.33B 24% of company revenue
Explicit segment contribution $7.75B EBITDA less segment capex, before corporate items

Apple insourcing runs faster than the guided December step implies and takes the residual share to near zero across fiscal 2027 and 2028, while the data-centre ramp slips past fiscal 2027. Handsets fall through $4B a quarter and the QCT EBT margin, already down four points year over year on wafer, packaging and memory input costs, compresses further under the 1.5 to 2 point gross-margin drag management says the data-centre ramp itself carries. The exit multiple derates with the growth story.

QCT Handsets

Basis quarter$5.09B
Final quarter$2.33B
Implied CAGR−18%
Final revenue mix24%

Snapdragon platforms, stand-alone modems and the RF front end, transceiver and connectivity content that ships with them into smartphone OEMs. The largest single line and the one in structural decline: Apple is insourcing its modem, and the December flagship build is simultaneously the seasonal peak and the quarter management says Apple halves.

Last four quarters
2025 Q4 $6.96B Reported
2026 Q1 $7.82B Reported
2026 Q2 $6.02B Reported
2026 Q3 $5.09B Reported
Snapdragon mobile platforms (integrated SoC)Stand-alone Mobile Data Modems (MDM/thin modem)RFFE, transceiver, PMIC and connectivity content attached to handsets
Sequential growth −5.0%/qtr decaying toward +0.5% -5.0% deseasonalised. Prints $5.15B for the guided September quarter, against the $5.14B triangulated from QCT guidance.
QCT Handsets

Latest: $2.33B (2030Q3E)

Period Value
2023Q3 $5.25B
2023Q4 $5.46B
2024Q1 $6.69B
2024Q2 $6.18B
2024Q3 $5.90B
2024Q4 $6.10B
2025Q1 $7.57B
2025Q2 $6.93B
2025Q3 $6.33B
2025Q4 $6.96B
2026Q1 $7.82B
2026Q2 $6.02B
2026Q3 $5.09B
2026Q4E $4.99B
2027Q1E $4.03B
2027Q2E $3.55B
2027Q3E $3.20B
2027Q4E $3.31B
2028Q1E $3.52B
2028Q2E $3.15B
2028Q3E $2.86B
2028Q4E $2.97B
2029Q1E $3.16B
2029Q2E $2.84B
2029Q3E $2.58B
2029Q4E $2.68B
2030Q1E $2.86B
2030Q2E $2.56B
2030Q3E $2.33B

Assumptions & reasoning

  • The December quarter is modelled as two opposing forces, and both are in the spec. The seasonality array lifts the December quarter 8.3% above the year's mean, and a separate -22% level step lands in that same quarter for the Apple decline Palkhiwala guided: 'we are forecasting approximately 50% decline from September to December quarter'. The step is the larger of the two, so the printed December line falls rather than recovers. Encoding the Apple cut as a growth rate instead would have let the seasonal factor manufacture a December uptick.
  • The step is worth about $1.2B: the December quarter prints $4,278M where an unstepped path would have printed $5,485M, inside the $1.0-1.5B the research bounds from the derived ~$8.0B of fiscal 2026 Apple product revenue and the guided 50% September-to-December decline. That $8.0B is the single most consequential inference on this page: it is backed out of Palkhiwala's bridge - 'We expect this growth from non-handset revenues in fiscal '27 to replace total Apple product revenues in '26' - against a derived $13.35B non-handset base, and it is a floor, because the 60% growth it comes from is itself stated as a floor.
  • Seasonality is carried and is the tightest in the dataset: fiscal 2024 factors 1.076/0.994/0.949/0.981 and fiscal 2025 factors 1.090/0.997/0.911/1.002 agree to 0.014 on the December peak and 0.003 in March. Fiscal 2023 is excluded as a distorted window (the Apple/OEM inventory correction and the RFFE re-segmentation recast), and fiscal 2026 cannot be a window at all - its 7,824 to 6,024 to 5,086 collapse is a demand and share shock, not a shape. Mechanism is disclosed in the 10-Q: revenues fluctuate 'in advance of and during device launches incorporating our products'.
  • This line is NOT split into Apple and non-Apple, and it never should be from this disclosure. The fiscal 2025 10-K names Apple, Samsung and Xiaomi as the customers at 10% or more of revenue and separately reports three unnamed customers at 21%, 20% and 13%, but it never maps a name to a letter. Any Apple revenue line on this page would be manufactured.
  • No unit driver exists. Qualcomm publishes no chipset units and no ASP anywhere in the release, 10-Q or 10-K, and discontinued Total Reported Device Sales years ago; the 10-Q gives only dollar-denominated price-versus-volume bridges. A growth rate off a disclosed revenue base is the only honest kind here.
QCOM model map

Explore another vertical