DELL · Forward model · Storage
What has to happen in Storage
Model as of
This page changes Storage inside the complete DELL model. Every other vertical, corporate programme and valuation assumption stays in the selected portfolio case.
Shares this vertical and portfolio case. Slider and horizon edits stay in your browser.
Storage
Basis quarter$4.33B
Final quarter$5.50B
Implied CAGR+5%
Final revenue mix12%
The steady, high-margin ballast inside ISG. $4,334M in the basis quarter, up 8% year over year - the slowest line in the company and, on any reasonable reading of the segment blend, the richest. Nine quarters of disclosed history sit in a $3.8B-$4.8B band with a clear fiscal-Q4 peak. Management called out record demand growth in Dell IP storage, PowerStore and PowerScale, attached to AI data pipelines.
Last four quarters
2026 Q2
$3.86B
Reported
2026 Q3
$3.98B
Reported
2026 Q4
$4.80B
Reported
2027 Q1
$4.33B
Reported
Dell IP storage: PowerStore, PowerScale, PowerMax, ObjectScaleThird-party and attached storage
Sequential growth
+2.0%/qtr
decaying toward +1.0%
Nine disclosed quarters sit in a $3.8-4.8B band; mid-single-digit annual growth with a fiscal-Q4 peak is the shape.
Storage
Latest: $5.50B (2032Q1E)
| Period | Value |
|---|---|
| 2025Q1 | $3.76B |
| 2025Q2 | $3.97B |
| 2025Q3 | $4.00B |
| 2025Q4 | $4.72B |
| 2026Q1 | $4.00B |
| 2026Q2 | $3.86B |
| 2026Q3 | $3.98B |
| 2026Q4 | $4.80B |
| 2027Q1 | $4.33B |
| 2027Q2E | $4.42B |
| 2027Q3E | $4.50B |
| 2027Q4E | $4.57B |
| 2028Q1E | $4.63B |
| 2028Q2E | $4.69B |
| 2028Q3E | $4.75B |
| 2028Q4E | $4.81B |
| 2029Q1E | $4.86B |
| 2029Q2E | $4.92B |
| 2029Q3E | $4.97B |
| 2029Q4E | $5.02B |
| 2030Q1E | $5.07B |
| 2030Q2E | $5.13B |
| 2030Q3E | $5.18B |
| 2030Q4E | $5.23B |
| 2031Q1E | $5.28B |
| 2031Q2E | $5.34B |
| 2031Q3E | $5.39B |
| 2031Q4E | $5.45B |
| 2032Q1E | $5.50B |
Assumptions & reasoning
- This is the one ISG line whose history needs nothing derived: nine consecutive quarters, every one of them printed in a release reconciliation table.
- Storage has grown between 1% and 8% year over year for two years. It is the reason this model is not a pure AI bet, and it is also far too small to offset an AI-server disappointment: $4.3B a quarter against $16.1B.
- Its margin contribution is invisible in the filings - it is pooled into the single ISG operating income figure. The 13.0% terminal margin here sits above the ISG blend on the judgement that storage is the richest line in the segment, and that judgement is the assumption, not a disclosure.
- No seasonality factors are applied even though the fiscal-Q4 peak is visible in the history, because a four-factor seasonal cut fitted on nine quarters would add precision the disclosure does not support.