news

Robinhood's Event Contracts Cross $1 Billion of Annual Revenue in 2028 in Our Model. Bernstein Has Them 37% Higher, and the Whole Line Is Worth $14.80 a Share.

Our Robinhood model has prediction markets passing $1B of trailing revenue in 2028 Q2 and peaking at $569M a quarter in 2030. Doubling the assumed growth rate adds 52 cents of fair value, because a ceiling we wrote absorbs the upside — which means the gap to Bernstein's $160 is not about prediction markets at all.

Robinhood event contracts — what our model actually says

R40 base case, 2026 Q2 basis. Fair value $94.42 against $91.53 as of 19 August

What the model saysFigureBasis
$1B trailing revenue2028 Q2R40 base case
Bernstein's 2028 line$1.7B37% above ours
Peak quarterly revenue$569M2030 Q2, then falls
Whole vertical is worth$14.80/sh15.7% of base
Growth 10% to 20%/qtr+$0.52Ceiling absorbs it
Growth 10% to 0%/qtr-$11.19Downside is real
Gap to Bernstein's $160$65.58Vertical is 22.6%

Fair values are our own model run at the published 2026 Q2 basis, not disclosures. Bernstein's approximately $1.7 billion 2028 estimate and $160 price target are press-reported and are not figures this site stores or verifies. The 60-billion-contract quarterly ceiling that produces the asymmetry is our assumption. Regulatory risk is priced nowhere in the model.

Trailing twelve-month event-contract revenue crosses $1B in 2028, then flattens$M trailing four quarters — reported through 2026 Q2, R40 base case thereafterFrom reported quartersR40 base caseMilestoneCeiling effect06001,2001,8002,400$1B trailing revenue60bn ceiling bindsPeak $2.25B25 Q4: 141M14125 Q426 Q1: 242M26 Q2: 388M38826 Q226 Q3: 529M26 Q4: 610M26 Q427 Q1: 702M27 Q2: 759M27 Q227 Q3: 822M27 Q4: 891M27 Q428 Q1: 967M28 Q2: 1,050M28 Q228 Q3: 1,142M28 Q4: 1,243M28 Q429 Q1: 1,353M29 Q2: 1,474M29 Q229 Q3: 1,607M29 Q4: 1,753M29 Q430 Q1: 1,913M30 Q2: 2,065M30 Q230 Q3: 2,174M30 Q4: 2,238M30 Q431 Q1: 2,253M31 Q2: 2,238M2,23831 Q2Each point sums the four quarters ending there. The first three are built from Robinhood's filed quarterly figures; the rest areour projection at 10% quarterly volume growth into a 60-billion-contract cap, with revenue per contract falling 2% a quarter.The cap is ours, not the company's, and it is why the curve flattens after 2030 rather than compounding — volume stops while thefee keeps sliding.

Robinhood booked $156 million of event-contract revenue in the quarter ended 30 June 2026, on 13.6 billion contracts. Annualised, that is $624 million from a line that was $3 million six quarters ago.

Run our Robinhood forward model forward and the line crosses $1 billion of trailing twelve-month revenue in 2028 Q2 — $1,050 million — and finishes 2028 at $1,243 million. Bernstein's press-reported estimate for the same year is about $1.7 billion, which is 37% above our full-year 2028 number and 62% above the quarter we cross the billion in.

That gap is worth understanding, because it is not where anyone thinks it is.

The points

The conversion: this line is violently asymmetric

The sensitivity, run at the published basis:

Volume growth per quarter Fair value Delta
0% $83.22 −$11.19
5% $88.01 −$6.41
10% (published) $94.42
15% $94.75 +$0.34
20% $94.94 +$0.52
30% $95.12 +$0.70

Downside is eleven dollars. Upside is fifty-two cents. Tripling the growth rate to 30% a quarter — a rate nothing sustains — adds seventy cents.

The ceiling table says the same thing from the other direction:

Volume ceiling per quarter Fair value Delta
30bn $87.38 −$7.04
45bn $90.96 −$3.46
60bn (published) $94.42
90bn $98.79 +$4.37
120bn $98.87 +$4.45
400bn $98.87 +$4.45

Above 90 billion the ceiling stops mattering at all. A 400-billion cap and a 120-billion cap give the identical answer, because 10% a quarter compounded from 13.6 billion never gets near either one inside the horizon. We wrote the cap to stop a compound quietly becoming the company. It also caps how bullish this model is structurally capable of being, and that is the finding.

The denominator: what the gap to Bernstein is actually made of

Bernstein's press-reported target on Robinhood is $160. Our base is $94.42, against a share price of $91.53 as of 19 August 2026. The distance is $65.58 a share.

Here is the arithmetic that changes the story. The entire prediction-market vertical — every contract, at every growth rate, for five years — is worth $14.80, or 22.6% of that gap. And no achievable assumption about its growth moves it by more than about $4.45, which is 6.8% of the gap.

So under our structure, someone who is merely very bullish on event contracts cannot get from $94.42 to $160. They would need to be right about the ceiling and about growth and still find another fifty dollars somewhere else.

We have said otherwise. Replying on X last week about the same $160 target, we attributed the distance to Bernstein being "more optimistic on the speed and scale of prediction markets." This model run says that explanation cannot carry the gap. The honest version is the reverse: the difference to Bernstein is mostly crypto, the exit multiple and the discount rate. Prediction markets are the part of the disagreement that matters least.

What this does to the model

Nothing, and the size of the nothing is the point.

Our event-contract assumptions were already deliberately conservative on volume — 10% a quarter is a sharp deceleration from twenty-fold — and deliberately pessimistic on price, at a 2% quarterly fee decline, because this is a fee-per-contract business in an open fight with Kalshi, Polymarket and the sportsbooks. The sensitivity says those choices barely matter to fair value in the upward direction. They matter a great deal downward.

Two things this model does not contain, both worth stating plainly:

Regulatory risk is priced nowhere. State gaming regulators are challenging sports event contracts, a Ninth Circuit case is pending and CFTC rulemaking is unresolved. An adverse outcome does not slow this line, it removes a large share of it, because sports is where the volume is. The $14.80 brackets that neatly: it is roughly what a total loss of the vertical costs.

Legal sportsbook handle is not the same market. Americans wagered a press-reported $166.94 billion with legal sportsbooks in 2025. A binary contract cannot settle above $1, so Robinhood's 13.6 billion quarterly contracts carry at most $13.6 billion of settlement value, $54.4 billion annualised — at the arithmetic ceiling, about a third of the sportsbook handle. The two overlap and compete, but equating them is the most common error in this argument, and we are not going to make it to inflate a number.

The fuller history of the product, the venues and the regulatory fight is in today's deep dive.

What to watch

  1. August and September contract volume. July 2026 was 6.1 billion contracts, down 5% on June — the first sequential decline this line has had. If the next two months confirm a stall, the relevant row is the 0% one, worth −$11.19, not the ceiling.
  2. Revenue per contract. 1.15 cents in the June quarter. Robinhood publishes contracts monthly, so a fee falling faster than 2% a quarter shows up long before a print.
  3. The Ninth Circuit ruling and CFTC rulemaking. The only inputs here that can take the line to zero rather than slow it.
  4. A category split. Robinhood discloses total contracts, not a sports-versus-everything-else breakdown. Until it does, nobody outside the company can size the regulatory exposure — including us.
  5. Whether 60 billion turns out to be the wrong number. If quarterly volume passes 30 billion before 2029, our ceiling is doing more work than the evidence supports and the assumption should move.

Sources and provenance. Event-contract revenue of $156M on 13.6 billion contracts, total net revenues of $1,308M and the six-quarter history from $3M are as reported by Robinhood for the quarter ended 30 June 2026; July 2026's 6.1 billion contracts is from the company's monthly operating data. Derived by us: the $624M annualisation, 1.15 cents of revenue per contract, and the $13.6 billion quarterly and $54.4 billion annualised bounds on settlement value, which follow from a binary contract being unable to settle above $1. Ours, and assumptions rather than facts: the 60-billion-contract quarterly ceiling, 10% quarterly volume growth, the 2% quarterly decline in revenue per contract, and every fair value quoted here — $94.42 base, $79.62 without the vertical, and each row of both sensitivity tables — which are runs of our own model at its published 2026 Q2 basis. The $1,050M trailing crossing in 2028 Q2, the $569M quarterly peak in 2030 Q2, the $2.25B trailing peak and the 18.8% revenue share all fall out of those assumptions and inherit their uncertainty. Bernstein's approximately $1.7 billion 2028 estimate and $160 price target are press-reported and are not series this site stores or verifies. The $166.94 billion of 2025 US legal sportsbook handle is press-reported from state gaming regulators; handle and settlement value are different quantities and the comparison above is stated as a bound, not an equivalence. Regulatory risk is priced nowhere in the model. The share price of $91.53 is as of 19 August 2026 and will differ from the live quote.

Related

Stocks in this article